Finance

Medicare Advantage Contract Modeler

Model what a Medicare Advantage contract pays against traditional Medicare. Enter the Medicare benchmark for the stay or episode and your MA terms — percent of Medicare, a flat per diem, or a case rate — plus the share of days the plan authorizes and pays, to see realized MA reimbursement, the variance vs. FFS, the effective rate as a percent of Medicare, and the annual impact. Everything runs in your browser — nothing is saved or sent.

EstimatorBrowser-onlyNo PHI
No PHI

Do not paste patient names, Medicare IDs, SSNs, full claim files containing PHI, or other protected health information. This tool is intended for de-identified examples and educational / reconciliation support. Everything runs in your browser — nothing you paste is stored, logged, or sent anywhere. Enter aggregate financial figures only — this runs entirely in your browser, and nothing is saved or sent. Do not enter patient identifiers.

Data statusEstimator
Status
Estimator
Data year / effective
Your contract terms & benchmark
Last reviewed
May 2026
Last updated
May 2026
Primary source
Standard revenue-cycle / managed-care modeling formulas
Formula notes
Medicare FFS expected = benchmark × units. MA contracted = benchmark × units × percent, or rate × units, or a flat case rate. MA realized = contracted × the authorized / paid factor. Variance = MA realized − FFS expected; MA as a percent of Medicare = MA realized ÷ FFS expected. Annual figures multiply per-stay by your volume.
Known exclusions
  • Uses the benchmark, contract terms, and volume you enter — no Medicare rates are built in
  • You supply the Medicare benchmark; use the relevant rate tool to look it up
  • Level-of-care tiers, carve-outs, outliers, and bad debt aren't modeled unless folded into your inputs
  • The authorized / paid factor is a single haircut, not a day-by-day utilization review
  • Informational only — not financial, accounting, or contracting advice
Browser-onlyNo PHI
New here? Load an example to see a SNF contract at 95% of Medicare with an authorization haircut.

The care & the Medicare benchmark

Pick the setting and enter what traditional Medicare would pay for the stay or episode. You supply the benchmark — nothing is assumed — so use the matching rate tool (PDPM, PDGM, hospice, IRF, LTCH) to look it up.

Medicare Advantage contract terms

Pick how the MA contract actually pays — a percent of Medicare, a flat rate per unit (often a level-of-care per diem), or a case rate per stay — then add the share of days / units the plan typically authorizes and pays. Prior-authorization and concurrent-review denials are a real driver of realized MA revenue.

Per stay / episode

Medicare FFS expected
MA contracted
MA realized (after auth)
Variance vs FFS
MA as % of Medicare
Effective rate / day

Annual — when you enter volume

Annual FFS-equivalent
Annual MA realized
Annual variance vs FFS
Medicare Advantage plans pay contracted post-acute providers under negotiated terms — commonly a percent of Medicare, a flat (often level-of-care) per diem, or a case rate — and apply prior authorization and concurrent review, so the days they authorize and pay can be fewer than the days delivered. This model shows the realized MA payment against the traditional-Medicare benchmark you enter, the variance, and the effective rate as a percent of Medicare; the authorized / paid factor approximates utilization and denial losses. It is a planning estimate from your inputs, not a quote — verify every rate and term against your executed contract and your remittances. Informational only — not financial advice.